| Revenue | DKK 2M | +10% |
| EBITDA | DKK 2M | +10% |
| Net profit | DKK 2,9M | -11% |
| Total assets | DKK 31M | +10% |
| Equity | DKK 14,8M | +24% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.108 | 1.539 | 1.818 | 1.300 | 1.632 | 1.691 | 1.688 | 1.794 | 1.969 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.108 | 1.539 | 1.818 | 1.300 | 1.632 | 1.691 | 1.688 | 1.794 | 1.969 |
| Depreciation & amort. | -180 | -120 | -120 | -120 | -120 | -0 | -0 | -0 | -0 |
| EBIT | 1.928 | 1.419 | 1.698 | 1.180 | 1.512 | 1.691 | 1.688 | 1.794 | 1.969 |
| Net financials | -454 | -236 | -187 | -183 | 37 | -7 | -295 | -114 | -27 |
| Profit before tax | 1.474 | 1.183 | 1.511 | 997 | 1.549 | 2.744 | 1.723 | 4.130 | 3.662 |
| Tax | 392 | 260 | 332 | 219 | 341 | 604 | 379 | 908 | 806 |
| Net profit | 1.082 | 923 | 1.179 | 778 | 1.208 | 2.140 | 1.344 | 3.221 | 2.856 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.709 | 22.989 | 24.022 | 28.130 | 28.131 | 23.365 | 24.262 | 28.063 | 31.005 |
| Equity | 8.185 | 9.108 | 10.287 | 11.065 | 12.273 | 7.414 | 8.757 | 11.978 | 14.835 |
| Long-term debt | 10.491 | 9.998 | 9.488 | 13.147 | 12.496 | 11.979 | 11.233 | 10.641 | 9.987 |
| Short-term debt | 2.101 | 1.930 | 2.265 | 1.910 | 1.327 | 1.657 | 1.835 | 2.412 | 2.705 |
| Total debt | 12.592 | 11.927 | 11.753 | 15.057 | 13.823 | 13.635 | 13.067 | 13.053 | 12.692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Md Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet af 27/8 2015 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel de Linde | Management | 0 companies |