| Revenue | DKK 633K | +472% |
| EBITDA | DKK 67K | +124% |
| Net profit | DKK 179K | +27% |
| Total assets | DKK 4,8M | +2% |
| Equity | DKK 570K | +108% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | 174 | 186 | 114 | 183 | 563 | 768 | 111 | 633 |
| Staff expenses | -0 | -0 | -0 | -0 | -60 | -494 | -504 | -389 | -566 |
| EBITDA | 117 | 174 | 186 | 114 | 123 | 69 | 263 | -278 | 67 |
| Depreciation & amort. | -191 | -192 | -192 | -192 | -210 | -160 | -160 | -393 | -50 |
| EBIT | -75 | -19 | -6 | -79 | -87 | -91 | 103 | -671 | 17 |
| Net financials | -60 | -59 | -82 | -256 | -272 | 1.130 | -659 | 675 | 138 |
| Profit before tax | -135 | -78 | -88 | -335 | -360 | 1.039 | -556 | 5 | 155 |
| Tax | -30 | -19 | -15 | -121 | 35 | -62 | -3 | -136 | -24 |
| Net profit | -105 | -59 | -73 | -214 | -395 | 1.102 | -553 | 141 | 179 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.651 | 1.511 | 1.303 | 3.625 | 3.650 | 5.133 | 4.211 | 4.668 | 4.774 |
| Equity | -55 | -114 | -187 | -1.101 | -987 | -106 | -202 | 274 | 570 |
| Long-term debt | 1.301 | 1.167 | 862 | 3.439 | 2.997 | 2.261 | 1.934 | 3.633 | 3.270 |
| Short-term debt | 405 | 458 | 628 | 1.286 | 1.640 | 2.978 | 2.478 | 761 | 934 |
| Total debt | 1.706 | 1.625 | 1.490 | 4.725 | 4.637 | 5.239 | 4.412 | 4.394 | 4.204 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|