| Revenue | DKK 172K | +69% |
| EBITDA | DKK 128K | +155% |
| Net profit | DKK 57K | +53% |
| Total assets | DKK 554K | +9% |
| Equity | DKK 50K | -89% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 395 | 478 | 577 | 102 | 172 |
| Staff expenses | -17 | -5 | -11 | -52 | -44 |
| EBITDA | 51 | 142 | 226 | 50 | 128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 51 | 142 | 226 | 50 | 128 |
| Net financials | -1 | -1 | -1 | -4 | -3 |
| Profit before tax | 50 | 141 | 225 | 46 | 125 |
| Tax | 9 | 31 | 51 | 9 | 69 |
| Net profit | 41 | 110 | 174 | 37 | 57 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 131 | 246 | 479 | 506 | 554 |
| Equity | 32 | 142 | 316 | 449 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 104 | 163 | 57 | 504 |
| Total debt | 98 | 104 | 163 | 57 | 504 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DS Chief Executive Officer | Chief Executive Officer | 2022 |
MP Founder | Founder | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Darko Semic | Chief Executive Officer | 0 companies |
| Morten Pedersen | Founder | 0 companies |