| Revenue | DKK -5K | +14% |
| EBITDA | DKK -5K | -14% |
| Net profit | DKK 6,8M | -31% |
| Total assets | DKK 83,9M | +6% |
| Equity | DKK 80,7M | +9% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -3 | -3 | -3 | -6 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | 4.503 | 6.310 | 3.125 | -3 | -3 | -3 | -6 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 4.503 | 6.310 | 3.125 | -3 | -3 | -3 | -6 | -5 | -5 |
| Net financials | 5.928 | 4.481 | 6.291 | 3.110 | 4.297 | 7.547 | 4.774 | 10.386 | 10.041 | 7.043 |
| Profit before tax | 5.910 | 4.466 | 6.288 | 3.107 | 4.294 | 7.544 | 4.771 | 10.380 | 10.037 | 7.038 |
| Tax | -0 | -5 | -5 | -5 | -6 | -6 | -55 | 64 | 251 | 257 |
| Net profit | 5.910 | 4.471 | 6.293 | 3.112 | 4.301 | 7.550 | 4.826 | 10.316 | 9.786 | 6.781 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.236 | 39.685 | 46.224 | 47.710 | 51.482 | 60.998 | 70.667 | 73.990 | 79.249 | 83.891 |
| Equity | 33.219 | 37.690 | 43.380 | 45.795 | 49.446 | 56.996 | 57.822 | 68.138 | 73.924 | 80.705 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 1.995 | 2.843 | 1.915 | 2.036 | 4.002 | 12.846 | 5.852 | 5.325 | 3.186 |
| Total debt | 17 | 1.995 | 2.843 | 1.915 | 2.036 | 4.002 | 12.846 | 5.852 | 5.325 | 3.186 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|