| Revenue | DKK -11K | +82% |
| EBITDA | DKK -11K | -82% |
| Net profit | DKK -17K | -110% |
| Total assets | DKK 2,3M | +9% |
| Equity | DKK -140K | -14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -19 | -6 | -12 | -11 | -7 | -6 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -19 | -6 | -12 | -11 | -7 | -6 | -11 |
| Depreciation & amort. | -14 | -25 | -25 | -25 | -25 | -9 | -1 | -0 | -0 |
| EBIT | -21 | -31 | -44 | -31 | -37 | -21 | -9 | -6 | -11 |
| Net financials | 0 | 0 | -6 | -6 | -5 | -2 | -3 | -2 | -6 |
| Profit before tax | -21 | -31 | -50 | -37 | -43 | -22 | -12 | -8 | -17 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -21 | -31 | -50 | -37 | -43 | -22 | -12 | -8 | -17 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 | 114 | 144 | 119 | 100 | 1.892 | 1.970 | 2.132 | 2.322 |
| Equity | -21 | -51 | -17 | -54 | -96 | -104 | -115 | -123 | -140 |
| Long-term debt | 0 | 1 | 0 | 111 | 127 | 1.934 | 2.014 | 2.198 | 2.389 |
| Short-term debt | 114 | 165 | 160 | 62 | 69 | 62 | 71 | 58 | 74 |
| Total debt | 114 | 165 | 160 | 173 | 197 | 1.996 | 2.085 | 2.256 | 2.462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Danni Sorensen Johansen | Management | 0 companies |