| Revenue | DKK 1,9M | -13% |
| EBITDA | DKK 515K | +701% |
| Net profit | DKK 251K | +236% |
| Total assets | DKK 626K | +40% |
| Equity | DKK 355K | +241% |
| Employees | 16 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.625 | 1.904 | 2.044 | 1.903 | 1.009 | 1.857 | 2.555 | 2.140 | 1.866 |
| Staff expenses | -1.608 | -1.794 | -1.894 | -1.737 | -1.072 | -1.517 | -2.350 | -2.104 | -1.275 |
| EBITDA | 17 | 110 | 98 | 103 | -63 | 340 | 205 | -86 | 515 |
| Depreciation & amort. | -63 | -184 | -197 | -50 | -133 | -106 | -138 | -109 | -177 |
| EBIT | -46 | -74 | -100 | 53 | -197 | 233 | 67 | -195 | 339 |
| Net financials | -21 | -15 | -8 | 7 | -6 | -4 | -7 | -22 | -4 |
| Profit before tax | -67 | -89 | -108 | 60 | -202 | 229 | 61 | -217 | 335 |
| Tax | -14 | -18 | -34 | 17 | -42 | 51 | 9 | -34 | 84 |
| Net profit | -53 | -71 | -74 | 43 | -160 | 178 | 52 | -184 | 251 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 982 | 871 | 710 | 688 | 682 | 728 | 945 | 447 | 626 |
| Equity | 520 | 449 | 375 | 418 | 258 | 436 | 188 | 104 | 355 |
| Long-term debt | 122 | 46 | 0 | 0 | 0 | 0 | 205 | 0 | 0 |
| Short-term debt | 271 | 324 | 317 | 244 | 424 | 281 | 536 | 343 | 272 |
| Total debt | 393 | 370 | 317 | 244 | 424 | 281 | 742 | 343 | 272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thomas Peder Bennedsen Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Peder Bennedsen | Management | 0 companies |