| Revenue | DKK 769K | -247% |
| EBITDA | DKK 769K | +247% |
| Net profit | DKK 599K | +246% |
| Total assets | DKK 3,5M | +182% |
| Equity | DKK 1,2M | +99% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | -13 | 901 | 60 | 227 | 753 | 28 | -523 | 769 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -13 | 290 | 28 | 227 | 753 | 28 | -523 | 769 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -13 | 290 | 28 | 227 | 753 | 28 | -523 | 769 |
| Net financials | -0 | -0 | -234 | -1 | 0 | 188 | -23 | -2 | -1 |
| Profit before tax | 0 | -13 | 56 | 27 | 227 | 941 | 5 | -525 | 768 |
| Tax | 0 | -0 | 14 | 3 | 50 | 207 | 5 | -115 | 169 |
| Net profit | 0 | -13 | 41 | 24 | 177 | 734 | -1 | -410 | 599 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 841 | 512 | 1.032 | 308 | 670 | 1.358 | 1.337 | 1.242 | 3.508 |
| Equity | 50 | 37 | 81 | 105 | 282 | 1.016 | 1.015 | 605 | 1.204 |
| Long-term debt | 0 | 0 | 190 | 149 | 333 | 0 | 0 | 0 | 0 |
| Short-term debt | 790 | 475 | 761 | 54 | 54 | 342 | 322 | 637 | 2.304 |
| Total debt | 790 | 475 | 951 | 203 | 388 | 342 | 322 | 637 | 2.304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stald Magic Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mia Lee | Management | 0 companies |