| Revenue | DKK -649K | -91% |
| EBITDA | DKK -1,6M | +81% |
| Net profit | DKK -2,4M | +71% |
| Total assets | DKK 59,3M | -3% |
| Equity | DKK 43,9M | -5% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | -1.888 | -3.865 | -5.813 | -1.776 | -3.503 | -4.350 | -7.052 | -649 |
| Staff expenses | -96 | -488 | -336 | -271 | -1.196 | -1.315 | -1.564 | -1.083 | -923 |
| EBITDA | -293 | -2.376 | -4.553 | -6.083 | -2.972 | -5.598 | -5.915 | -8.135 | -1.571 |
| Depreciation & amort. | -88 | -730 | -1.354 | -1.414 | -1.459 | -975 | -993 | -1.072 | -1.051 |
| EBIT | -381 | -3.107 | -5.907 | -7.498 | -4.431 | -6.573 | -6.907 | -9.208 | -2.622 |
| Net financials | -122 | -1.135 | -1.538 | -1.684 | -1.778 | -2.184 | -2.411 | -1.560 | -489 |
| Profit before tax | -503 | -4.242 | -7.445 | -9.182 | -6.208 | -8.757 | -9.318 | -10.767 | -3.111 |
| Tax | -109 | -838 | -1.636 | -2.020 | -1.366 | -1.925 | -2.049 | -2.362 | -670 |
| Net profit | -394 | -3.404 | -5.809 | -7.162 | -4.843 | -6.832 | -7.270 | -8.405 | -2.441 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.064 | 58.289 | 57.265 | 52.106 | 60.342 | 66.750 | 63.544 | 61.061 | 59.325 |
| Equity | 106 | -3.298 | -9.107 | -16.269 | -21.111 | -27.943 | 14.787 | 46.382 | 43.941 |
| Long-term debt | 0 | 57.191 | 63.751 | 66.881 | 78.968 | 91.880 | 44.087 | 10.121 | 11.518 |
| Short-term debt | 20.788 | 4.090 | 2.620 | 1.494 | 1.385 | 2.813 | 4.670 | 4.558 | 3.865 |
| Total debt | 20.788 | 61.281 | 66.371 | 68.375 | 80.353 | 94.694 | 48.757 | 14.679 | 15.384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JR Gruppen Holding A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Rasmussen | Management | 0 companies |
| Helle Jørgsholm | Board of Directors | 0 companies |
| Christina Henriksen | Chairman | 0 companies |
| Hans Henrik Klovborg | Board of Directors | 0 companies |
| Peter Kirk Andersen | Chairman | 0 companies |
| Jesper Henriksen | Board of Directors | 0 companies |
| Ib Ejlif Larsen | Board of Directors | 0 companies |
| Søren Henriksen | Board of Directors | 0 companies |