| Revenue | DKK 578K | +46% |
| EBITDA | DKK 228K | +22% |
| Net profit | DKK 72K | +6354% |
| Total assets | DKK 999K | -9% |
| Equity | DKK 235K | +44% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | 38 | 239 | 270 | 367 | 407 | 404 | 397 | 578 |
| Staff expenses | -0 | -0 | -203 | -232 | -259 | -260 | -95 | -211 | -350 |
| EBITDA | -68 | 38 | 36 | 37 | 108 | 147 | 310 | 186 | 228 |
| Depreciation & amort. | -17 | -30 | -32 | -51 | -147 | -129 | -128 | -129 | -122 |
| EBIT | -85 | 7 | 4 | -14 | -39 | 18 | 182 | 57 | 106 |
| Net financials | -5 | -5 | -8 | -29 | -50 | -52 | -35 | -56 | -34 |
| Profit before tax | -90 | 3 | -5 | -42 | -89 | -34 | 147 | 1 | 72 |
| Tax | -20 | 2 | -1 | -6 | -19 | -8 | 28 | -0 | 0 |
| Net profit | -70 | 1 | -4 | -36 | -70 | -26 | 119 | 1 | 72 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 252 | 223 | 243 | 1.324 | 1.414 | 1.297 | 1.130 | 1.097 | 999 |
| Equity | -20 | -19 | -23 | -59 | 70 | 44 | 163 | 164 | 235 |
| Long-term debt | 0 | 0 | 0 | 577 | 672 | 609 | 546 | 498 | 377 |
| Short-term debt | 272 | 243 | 266 | 807 | 671 | 644 | 422 | 435 | 387 |
| Total debt | 272 | 243 | 266 | 1.383 | 1.344 | 1.252 | 968 | 933 | 764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Overgaard | Founder | 0 companies |