| Revenue | DKK -17K | -86% |
| EBITDA | DKK 5,3M | +4461% |
| Net profit | DKK 3,1M | +723% |
| Total assets | DKK 30,1M | +86% |
| Equity | DKK 2M | +291% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 355 | 50 | -103 | 163 | 42 | -84 | -83 | -122 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 355 | 50 | -103 | 163 | 42 | -84 | -83 | -122 | 5.320 |
| Depreciation & amort. | -21 | -24 | -31 | -31 | -31 | -0 | -0 | -0 | -0 |
| EBIT | 334 | 27 | -134 | 132 | 11 | -84 | -83 | -122 | 5.320 |
| Net financials | -220 | -277 | -329 | -227 | -208 | -194 | -232 | -457 | -1.398 |
| Profit before tax | 114 | -250 | -463 | -95 | -197 | -278 | -315 | -579 | 3.922 |
| Tax | 20 | -55 | -35 | -14 | -117 | -61 | -113 | -88 | 863 |
| Net profit | 94 | -195 | -428 | -81 | -80 | -217 | -202 | -491 | 3.059 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.896 | 7.185 | 8.383 | 8.634 | 7.435 | 8.221 | 8.371 | 16.213 | 30.094 |
| Equity | 144 | -51 | -479 | -60 | -141 | -358 | -560 | -1.051 | 2.008 |
| Long-term debt | 3.678 | 3.647 | 3.256 | 3.038 | 2.814 | 2.584 | 2.362 | 2.130 | 10.689 |
| Short-term debt | 3.073 | 3.589 | 5.607 | 5.656 | 4.762 | 5.995 | 6.569 | 15.134 | 16.822 |
| Total debt | 6.752 | 7.236 | 8.863 | 8.694 | 7.576 | 8.579 | 8.931 | 17.264 | 27.511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FILIAS HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Buus Jensen | Management | 0 companies |