| Revenue | DKK 2,3M | +189% |
| EBITDA | DKK 1,2M | +622% |
| Net profit | DKK 896K | +504% |
| Total assets | DKK 3,3M | +1% |
| Equity | DKK 1,2M | +343% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 832 | 23 | 699 | 800 | 2.312 |
| Staff expenses | -555 | -565 | -637 | -1.032 | -1.079 |
| EBITDA | 277 | -542 | 62 | -232 | 1.212 |
| Depreciation & amort. | -49 | -49 | -53 | -41 | -17 |
| EBIT | 227 | -592 | 9 | -274 | 1.195 |
| Net financials | -3 | -5 | -2 | -10 | -39 |
| Profit before tax | 224 | -597 | 7 | -284 | 1.156 |
| Tax | 51 | -130 | 2 | -62 | 260 |
| Net profit | 173 | -467 | 5 | -222 | 896 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.592 | 822 | 1.329 | 3.225 | 3.272 |
| Equity | 945 | 478 | 483 | 261 | 1.157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 623 | 344 | 846 | 2.964 | 2.114 |
| Total debt | 623 | 344 | 846 | 2.964 | 2.114 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MH Management | Management | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Hardy Rasmussen | Management | 0 companies |
| René Blom Wæhrens | Board of Directors | 0 companies |
| Preben Flemming Overgaard Hansen | Board of Directors | 0 companies |
| Heidi-Marie Hegnsgaard Rasmussen | Chairman | 0 companies |