| Revenue | DKK 837K | +46% |
| EBITDA | DKK 837K | +46% |
| Net profit | DKK 433K | +153% |
| Total assets | DKK 5M | +13% |
| Equity | DKK 1,3M | +53% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 306 | 199 | 7 | 237 | 489 | 579 | 552 | 574 | 837 |
| Staff expenses | -606 | -485 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -300 | -287 | -3 | 237 | 489 | 579 | 552 | 574 | 837 |
| Depreciation & amort. | -13 | -12 | -7 | -134 | -274 | -342 | -269 | -273 | -270 |
| EBIT | -313 | -299 | -10 | 104 | 215 | 238 | 283 | 301 | 567 |
| Net financials | -4 | -0 | -2 | -20 | -18 | -66 | -124 | -125 | -50 |
| Profit before tax | -316 | -299 | -12 | 83 | 196 | 171 | 158 | 176 | 517 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 84 |
| Net profit | -316 | -299 | -12 | 83 | 196 | 171 | 158 | 171 | 433 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 77 | 677 | 1.083 | 4.347 | 4.428 | 5.371 | 4.486 | 5.047 |
| Equity | -66 | -36 | 43 | 127 | 323 | 494 | 652 | 824 | 1.257 |
| Long-term debt | 0 | 0 | 51 | 451 | 3.543 | 3.429 | 3.367 | 3.265 | 3.183 |
| Short-term debt | 194 | 113 | 583 | 505 | 481 | 506 | 1.352 | 397 | 607 |
| Total debt | 194 | 113 | 634 | 956 | 4.024 | 3.934 | 4.719 | 3.662 | 3.790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jansen Tech ApS | Company | 25.0% | 25.0% | 2024 |
BRISE ApS | Company | 25.0% | 25.0% | 2024 |
Villekjær ApS | Company | 25.0% | 25.0% | 2024 |
Bodilsen ApS | Company | 25.0% | 25.0% | 2024 |
Niemann Wandahl Holding ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Edith Rutkjær Jensen | Chief Executive Officer | 0 companies |
| Thomas Bjerre Jansen | Chief Executive Officer | 0 companies |
| Brian Rise Hamann Jensen | Chairman | 0 companies |
| Morten Bodilsen | Board of Directors | 0 companies |
| Brian Nielsen Villekjær | Board of Directors | 0 companies |
| Ole Wandahl | Board of Directors | 0 companies |