| Revenue | DKK 329K | +13% |
| EBITDA | DKK 329K | +13% |
| Net profit | DKK 181K | +28% |
| Total assets | DKK 4,1M | +0% |
| Equity | DKK 1,2M | +17% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 527 | 280 | 240 | 290 | 329 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 527 | 280 | 240 | 290 | 329 |
| Depreciation & amort. | -39 | -45 | -47 | -47 | -40 |
| EBIT | 488 | 234 | 193 | 243 | 289 |
| Net financials | -67 | -62 | -48 | -48 | -63 |
| Profit before tax | 421 | 173 | 145 | 195 | 225 |
| Tax | 76 | 49 | 42 | 54 | 45 |
| Net profit | 345 | 124 | 103 | 141 | 181 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.626 | 4.139 | 4.092 | 4.112 | 4.126 |
| Equity | 684 | 807 | 910 | 1.051 | 1.232 |
| Long-term debt | 2.755 | 2.016 | 1.938 | 1.859 | 1.811 |
| Short-term debt | 1.187 | 1.315 | 1.244 | 1.201 | 1.083 |
| Total debt | 3.942 | 3.332 | 3.182 | 3.061 | 2.894 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HL Management | Management | 2016 |
CC Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ladegaard Nielsen | Management | 0 companies |
| Carsten Clausen | Management | 0 companies |