Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Optimise International ApS
APS
Bankrupt
Advertising protection
CVR 37747599
Hammerensgade 6, 1267
København K
Computerprogrammering
·
NACE 620100
Est. 2016 · 10 years old
2 employees
Monitor
Share
Denmark
/
Companies
/
Computerprogrammering
/
Optimise International ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
0M
-1M
-1M
-1M
2016: 0M
0M
2016
2017: -1M
-1M
2017
2018: -1M (0% vs 2017)
-1M
0%
2018
2019: -1M (0% vs 2018)
-1M
0%
2019
EBITDA
DKK millions
0M
-1M
-1M
-2M
-2M
2016: -1M
-1M
2016
2017: -1M (0% vs 2016)
-1M
0%
2017
2018: -2M (-100% vs 2017)
-2M
-100%
2018
2019: -1M (+50% vs 2018)
-1M
+50%
2019
Income statement
DKK thousands
Item
2019
2018
2017
2016
Gross profit
-713
-774
-745
-472
Staff expenses
-566
-1.183
-142
-996
EBITDA
-1.279
-1.957
-887
-1.468
Depreciation & amort.
-522
-2.612
-0
-0
EBIT
-1.801
-4.569
-887
-1.468
Net financials
-258
-200
-134
-14
Profit before tax
-2.059
-4.769
-1.020
-1.482
Tax
463
-1.051
-221
-320
Net profit
-2.522
-3.717
-799
-1.162
Balance sheet
DKK thousands
Item
2019
2018
2017
2016
Total assets
2.321
3.944
4.214
541
Equity
-3.385
-1.384
433
-592
Long-term debt
5.403
4.689
3.520
995
Short-term debt
303
639
247
138
Total debt
5.706
5.329
3.767
1.133
Financial ratios
5-year trend
EBITDA margin (of gross profit)
<−999 %
This company
2016
2019
Equity ratio
-145,8 %
This company
38,2 %
Market median
This company
Market median
482% below market
2016
2019
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2016
2019
Net profit margin (of gross profit)
<−999 %
This company
2016
2019
Asset turnover (of gross profit)
-0,31×
This company
2016
2019
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2016
2019
Annual reports & filings
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-05-25 – 2016-12-31
View
PDF
More on Optimise International ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network