| Revenue | DKK 1,4M | -24% |
| EBITDA | DKK 274K | +320% |
| Net profit | DKK 158K | +177% |
| Total assets | DKK 2,3M | -13% |
| Equity | DKK 730K | +28% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.878 | 2.215 | 1.866 | 1.860 | 1.421 |
| Staff expenses | -1.637 | -1.806 | -1.714 | -1.984 | -1.147 |
| EBITDA | 211 | 367 | 151 | -125 | 274 |
| Depreciation & amort. | -66 | -52 | -45 | -37 | -18 |
| EBIT | 144 | 315 | 107 | -161 | 256 |
| Net financials | -49 | -50 | -78 | -85 | -45 |
| Profit before tax | 95 | 264 | 29 | -246 | 211 |
| Tax | 26 | 64 | 11 | -40 | 53 |
| Net profit | 69 | 200 | 18 | -206 | 158 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.705 | 2.858 | 2.830 | 2.697 | 2.344 |
| Equity | 560 | 760 | 778 | 572 | 730 |
| Long-term debt | 1.449 | 868 | 1.115 | 1.070 | 1.021 |
| Short-term debt | 685 | 1.224 | 931 | 1.054 | 574 |
| Total debt | 2.134 | 2.093 | 2.046 | 2.125 | 1.595 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SH Management | Management | 2016 |
KS Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Højmark Albertsen | Management | 0 companies |
| Kasper Skafte Tømmerholt | Management | 0 companies |