| Revenue | DKK 876K | +75% |
| EBITDA | DKK -41K | -149% |
| Net profit | DKK -41K | -3354% |
| Total assets | DKK 50K | -37% |
| Equity | DKK 50K | +0% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 463 | 686 | 854 | 421 | 570 | 240 | 501 | 876 |
| Staff expenses | -95 | -315 | -500 | -687 | -380 | -575 | -257 | -417 | -917 |
| EBITDA | -63 | 148 | 186 | 167 | 42 | -4 | -18 | 83 | -41 |
| Depreciation & amort. | -79 | -76 | -34 | -54 | -51 | -0 | -0 | -82 | -0 |
| EBIT | -142 | 71 | 152 | 113 | -9 | -4 | -18 | 1 | -41 |
| Net financials | -86 | -44 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Profit before tax | -228 | 27 | 152 | 113 | -11 | -4 | -18 | 1 | -41 |
| Tax | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 |
| Net profit | -228 | 27 | 152 | 113 | -8 | -4 | -18 | 1 | -41 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 258 | 186 | 188 | 215 | 155 | 100 | 90 | 80 | 50 |
| Equity | -178 | -101 | -51 | 85 | 155 | 50 | 50 | 50 | 50 |
| Long-term debt | 324 | 183 | 188 | 0 | 0 | 0 | 0 | 17 | 0 |
| Short-term debt | 111 | 104 | 51 | 130 | 0 | 50 | 40 | 14 | 0 |
| Total debt | 436 | 287 | 238 | 130 | 0 | 50 | 40 | 30 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|