| Revenue | DKK 536K | +91% |
| EBITDA | DKK 75K | +154% |
| Net profit | DKK 65K | +145% |
| Total assets | DKK 2,5M | +46% |
| Equity | DKK 1,2M | +6% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 663 | 641 | 630 | 280 | 536 |
| Staff expenses | -1.846 | -1.063 | -758 | -419 | -461 |
| EBITDA | -1.187 | -423 | -128 | -139 | 75 |
| Depreciation & amort. | -31 | -31 | -3 | -0 | -9 |
| EBIT | -1.218 | -453 | -130 | -139 | 66 |
| Net financials | -69 | 4.379 | 1 | -5 | -0 |
| Profit before tax | -1.286 | 3.926 | -130 | -144 | 65 |
| Tax | 105 | -0 | -0 | -0 | -0 |
| Net profit | -1.391 | 3.926 | -130 | -144 | 65 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.384 | 2.628 | 2.420 | 1.729 | 2.531 |
| Equity | -2.541 | 1.385 | 1.255 | 1.111 | 1.176 |
| Long-term debt | 0 | 0 | 0 | 54 | 54 |
| Short-term debt | 4.926 | 1.244 | 1.165 | 565 | 1.301 |
| Total debt | 4.926 | 1.244 | 1.165 | 619 | 1.355 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
SL Management | Management | 2016 – 2016 |
AI Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
DA Management | Management | 2016 – 2022 |
SL Management | Management | 2016 – 2022 |
CA Unofficial title | Unofficial title | 2022 – 2023 |
BG Founder | Founder | 2016 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Scott Louis Francis | Management | 0 companies |
| Annette Ibsen | Chief Executive Officer | 0 companies |
| David Alan Brakoniecki | Management | 0 companies |
| Scott Louis Francis | Management | 0 companies |
| Christina Aagaard | Unofficial title | 0 companies |
| BP3 Global Limited | Founder | 0 companies |