| Revenue | DKK 27,4M | +66% |
| EBITDA | DKK 8,6M | +204% |
| Net profit | DKK 6,7M | +177% |
| Total assets | DKK 13,4M | +51% |
| Equity | DKK 2,5M | +159% |
| Employees | 27 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | 8.016 | 15.777 | 16.476 | 27.379 |
| Staff expenses | -0 | -0 | -0 | -7.414 | -10.235 | -17.925 | -18.767 |
| EBITDA | 0 | 0 | 0 | 602 | 5.542 | -8.260 | 8.611 |
| Depreciation & amort. | -0 | -0 | -0 | -150 | -150 | -150 | -150 |
| EBIT | 0 | 0 | 0 | 452 | 5.392 | -8.410 | 8.461 |
| Net financials | 0 | 0 | 0 | -7 | -102 | -306 | -365 |
| Profit before tax | 0 | 0 | 0 | 445 | 5.289 | -8.716 | 8.096 |
| Tax | -0 | -0 | -0 | 115 | 1.183 | -0 | 1.403 |
| Net profit | 0 | 0 | 0 | 329 | 4.106 | -8.716 | 6.693 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 50 | 50 | 60 | 5.293 | 11.076 | 8.839 | 13.380 |
| Equity | 50 | 50 | 60 | 389 | 4.495 | -4.221 | 2.473 |
| Long-term debt | 0 | 0 | 0 | 1.300 | 1.575 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 3.603 | 5.006 | 13.059 | 10.907 |
| Total debt | 0 | 0 | 0 | 4.903 | 6.581 | 13.059 | 10.907 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2016 | — | — |
AB Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arabaci Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sahin Arabaci | Management | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |