| Revenue | DKK 10M | -2% |
| EBITDA | DKK 1M | +669% |
| Net profit | DKK 644K | +351% |
| Total assets | DKK 3,7M | -11% |
| Equity | DKK 1,5M | +73% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.209 | 8.274 | 9.153 | 10.278 | 10.022 |
| Staff expenses | -5.820 | -7.011 | -9.327 | -10.456 | -9.012 |
| EBITDA | 389 | 1.263 | -175 | -177 | 1.009 |
| Depreciation & amort. | -175 | -129 | -110 | -59 | -19 |
| EBIT | 214 | 1.134 | -284 | -236 | 991 |
| Net financials | -16 | 5 | -42 | -77 | -132 |
| Profit before tax | 198 | 1.139 | -326 | -313 | 859 |
| Tax | 49 | 261 | -62 | -56 | 215 |
| Net profit | 149 | 878 | -264 | -257 | 644 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.262 | 6.384 | 4.519 | 4.152 | 3.696 |
| Equity | 1.425 | 2.153 | 1.139 | 882 | 1.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.837 | 4.232 | 3.380 | 3.270 | 2.170 |
| Total debt | 2.837 | 4.232 | 3.380 | 3.270 | 2.170 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MH Management | Management | 2016 |
EH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
PA Management | Management | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (8) | ||
| Board of Directors | 2021 – 2025 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2016 – 2016 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2016 – 2021 | |
| Board of Directors | 2025 – 2025 | |
UL | Board of Directors | 2016 – 2016 |
| Chairman | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 50–66.65% | 50% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Harald Morten Quistgaard | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Emilie Holm Meiltoft | Chief Executive Officer | 0 companies |
| Nille Nolsø Skalts | Board of Directors | 0 companies |
| Tine Weisshappel Holmboe | Chairman | 0 companies |
| Frants Frank Nielsen | Chairman | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Janos Flösser | Board of Directors | 0 companies |
| Lars Højgaard Thøgersen | Chairman | 0 companies |
| Michaela Pihl Olsen | Board of Directors | 0 companies |
| Mads Flyckt Damkjær | Board of Directors | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |
| Johanne Mortensen | Chairman | 0 companies |