| Revenue | DKK 4,6M | +36% |
| EBITDA | DKK 3,5M | +922% |
| Net profit | DKK 2,4M | +396% |
| Total assets | DKK 10,5M | +77% |
| Equity | DKK 906K | +161% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.259 | 1.995 | 5.803 | 3.377 | 4.580 |
| Staff expenses | -3.167 | -3.405 | -3.792 | -3.808 | -1.038 |
| EBITDA | -908 | -1.409 | 2.011 | -431 | 3.542 |
| Depreciation & amort. | -163 | -324 | -381 | -454 | -293 |
| EBIT | -1.071 | -1.733 | 1.629 | -885 | 3.249 |
| Net financials | -140 | -215 | -138 | -153 | -172 |
| Profit before tax | -1.211 | -1.948 | 1.492 | -1.039 | 3.077 |
| Tax | -40 | -0 | -324 | -228 | 677 |
| Net profit | -1.171 | -1.948 | 1.816 | -811 | 2.400 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 13.173 | 5.438 | 11.250 | 5.922 | 10.471 |
| Equity | -551 | -2.499 | -683 | -1.494 | 906 |
| Long-term debt | 31 | 0 | 105 | 105 | 0 |
| Short-term debt | 13.724 | 7.937 | 11.829 | 7.312 | 9.466 |
| Total debt | 13.724 | 7.937 | 11.934 | 7.417 | 9.466 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JK Management | Management | 2017 – 2022 |
SD Management | Management | 2016 – 2017 |
JB Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2016 – 2021 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kurt Voigt Hansen | Management | 0 companies |
| Steen Douglas Bruun | Management | 0 companies |
| Jørn Buhl Pedersen | Management | 0 companies |
| Lars Rosenkrantz Gundorph | Chairman | 0 companies |
| Johnny Krohn Rasmussen | Board of Directors | 0 companies |
| Thomas Kaas Selsø | Board of Directors | 0 companies |
| Henrik Hildebrandt | Chairman | 0 companies |
| Carl Anders Holde-Jensen | Board of Directors | 0 companies |
| Lars Steen Nielsen | Board of Directors | 0 companies |
| Søren Brinch Langerhuus | Board of Directors | 0 companies |
| Søren Ingolff Lindbo | Board of Directors | 0 companies |