| Revenue | DKK 170K | -6% |
| EBITDA | DKK 170K | -6% |
| Net profit | DKK 88K | -11% |
| Total assets | DKK 3,4M | +1% |
| Equity | DKK 3,2M | +0% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -95 | -28 | 68 | 110 | 121 | 151 | 153 | 185 | 180 | 170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -95 | -28 | 68 | 110 | 121 | 151 | 153 | 185 | 180 | 170 |
| Depreciation & amort. | -3 | -47 | -105 | -155 | -167 | -164 | -119 | -117 | -68 | -57 |
| EBIT | -98 | -75 | -37 | -44 | -45 | -14 | 34 | 67 | 111 | 113 |
| Net financials | -1 | -68 | -103 | -141 | -35 | -17 | -13 | -6 | 7 | 1 |
| Profit before tax | -98 | -144 | -140 | -185 | -80 | -31 | 21 | 61 | 118 | 114 |
| Tax | -22 | -32 | -31 | -47 | -38 | -7 | 5 | 20 | 20 | 25 |
| Net profit | -77 | -112 | -109 | -138 | -42 | -24 | 16 | 41 | 99 | 88 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.457 | 3.506 | 3.821 | 4.462 | 4.245 | 3.549 | 3.594 | 3.677 | 3.380 | 3.408 |
| Equity | -27 | -139 | -248 | -386 | 3.072 | 3.048 | 3.064 | 3.105 | 3.204 | 3.192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.452 | 3.598 | 3.996 | 4.773 | 1.111 | 435 | 453 | 485 | 71 | 91 |
| Total debt | 3.452 | 3.598 | 3.996 | 4.773 | 1.111 | 435 | 453 | 485 | 71 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØRENSEN HOLDING GRENAA ApS | Company | 50.0% | 50.0% | 2022 |
KELD BAGER HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Bager | Management | 0 companies |