| Revenue | DKK 1,8M | +98% |
| EBITDA | DKK 662K | +308% |
| Net profit | DKK 352K | +769% |
| Total assets | DKK 1,7M | +26% |
| Equity | DKK 895K | +65% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.068 | 3.056 | 968 | 916 | 1.814 |
| Staff expenses | -1.302 | -1.150 | -872 | -753 | -1.151 |
| EBITDA | 766 | 1.906 | 97 | 162 | 662 |
| Depreciation & amort. | -229 | -85 | -62 | -81 | -98 |
| EBIT | 537 | 1.822 | 35 | 81 | 565 |
| Net financials | -5 | -3 | -3 | -4 | -87 |
| Profit before tax | 532 | 1.818 | 33 | 77 | 478 |
| Tax | 133 | 423 | 31 | 36 | 126 |
| Net profit | 399 | 1.396 | 2 | 40 | 352 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.240 | 2.663 | 1.762 | 1.340 | 1.691 |
| Equity | 916 | 1.896 | 503 | 544 | 895 |
| Long-term debt | 97 | 100 | 100 | 566 | 105 |
| Short-term debt | 1.227 | 667 | 1.159 | 231 | 687 |
| Total debt | 1.324 | 767 | 1.259 | 797 | 792 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Kjær Johannesen | Management | 0 companies |
| Inga Birgitte Østergaard | Chairman | 0 companies |
| Jannik Daniel Frederiksen | Board of Directors | 0 companies |