| Revenue | DKK 11,3M | -38% |
| EBITDA | DKK 1.000K | -70% |
| Net profit | DKK 608K | -76% |
| Total assets | DKK 1,6M | -72% |
| Equity | DKK 63K | -98% |
| Employees | 23 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.169 | 1.119 | 471 | 1.142 | 3.264 | 5.232 | 10.977 | 18.124 | 11.267 |
| Staff expenses | -1.110 | -1.014 | -455 | -1.342 | -2.484 | -4.901 | -8.776 | -14.820 | -9.945 |
| EBITDA | 59 | 105 | 16 | 117 | 780 | 332 | 2.202 | 3.305 | 1.000 |
| Depreciation & amort. | -0 | -104 | -0 | -5 | -12 | -27 | -36 | -73 | -97 |
| EBIT | 59 | 0 | 16 | 112 | 768 | 305 | 2.166 | 3.232 | 903 |
| Net financials | -0 | -0 | -0 | -0 | -3 | -151 | 16 | -28 | -1 |
| Profit before tax | 59 | 0 | 16 | 112 | 765 | 154 | 2.182 | 3.204 | 902 |
| Tax | 14 | 0 | 6 | 29 | 168 | 36 | 483 | 708 | 294 |
| Net profit | 45 | 0 | 10 | 83 | 598 | 118 | 1.699 | 2.496 | 608 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 146 | 92 | 116 | 295 | 1.496 | 941 | 2.593 | 5.601 | 1.583 |
| Equity | 45 | 45 | 55 | 137 | 577 | 466 | 1.580 | 2.575 | 63 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235 |
| Short-term debt | 100 | 47 | 62 | 156 | 915 | 465 | 1.002 | 3.023 | 1.279 |
| Total debt | 100 | 47 | 62 | 156 | 915 | 465 | 1.002 | 3.023 | 1.515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WK Founder | Founder | 2016 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMAY Holding ApS | Company | 100.0% | 100.0% | 2025 |
WAAL Holding ApS | Company | 50.0% | 50.0% | 2023 |
Urmove Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Walid Khaled El-Mohammad | Founder | 0 companies |
| Mohamed Achiban | Chief Executive Officer | 0 companies |