| Revenue | DKK 1,1M | -18% |
| EBITDA | DKK 107K | +175% |
| Net profit | DKK 22K | +113% |
| Total assets | DKK 2M | -29% |
| Equity | DKK 1,3M | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.905 | 3.907 | 3.244 | 1.404 | 1.144 |
| Staff expenses | -1.296 | -3.412 | -2.095 | -1.546 | -1.037 |
| EBITDA | 609 | 495 | 1.149 | -142 | 107 |
| Depreciation & amort. | -63 | -71 | -73 | -62 | -56 |
| EBIT | 546 | 424 | 1.076 | -205 | 51 |
| Net financials | -13 | -28 | -24 | -13 | -23 |
| Profit before tax | 533 | 396 | 1.052 | -218 | 28 |
| Tax | 114 | 88 | 235 | -46 | 6 |
| Net profit | 420 | 308 | 817 | -172 | 22 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.264 | 2.551 | 3.799 | 2.837 | 2.003 |
| Equity | 841 | 1.149 | 1.966 | 1.295 | 1.317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.360 | 1.345 | 1.784 | 1.539 | 677 |
| Total debt | 1.360 | 1.345 | 1.784 | 1.539 | 677 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Stage Olesen | Management | 0 companies |