| Revenue | DKK 108K | +44% |
| EBITDA | DKK 108K | +44% |
| Net profit | DKK 26K | +35431% |
| Total assets | DKK 1,4M | -2% |
| Equity | DKK 33K | +371% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 76 | 93 | 70 | 83 | 86 | 35 | 75 | 108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 76 | 93 | 70 | 83 | 86 | 35 | 75 | 108 |
| Depreciation & amort. | -7 | -15 | -15 | -15 | -15 | -25 | -26 | -26 | -26 |
| EBIT | 6 | 62 | 79 | 56 | 68 | 61 | 9 | 49 | 82 |
| Net financials | -29 | -67 | -55 | -54 | -52 | -96 | -45 | -49 | -48 |
| Profit before tax | -23 | -5 | 24 | 2 | 16 | -35 | -36 | 0 | 34 |
| Tax | -5 | 2 | 5 | 0 | 3 | -12 | -8 | 0 | 7 |
| Net profit | -18 | -7 | 19 | 1 | 12 | -23 | -28 | 0 | 26 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 793 | 782 | 770 | 759 | 750 | 1.338 | 1.495 | 1.456 | 1.424 |
| Equity | 32 | 26 | 44 | 46 | 58 | 35 | 7 | 7 | 33 |
| Long-term debt | 659 | 643 | 628 | 609 | 588 | 985 | 918 | 850 | 779 |
| Short-term debt | 102 | 109 | 87 | 91 | 88 | 313 | 570 | 599 | 607 |
| Total debt | 761 | 751 | 715 | 700 | 676 | 1.298 | 1.488 | 1.449 | 1.386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anders S. Nielsen Holding ApS | Company | 50.0% | 50.0% | 2020 |
F.K.N. HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Kurt Nielsen | Chief Executive Officer | 0 companies |