| Revenue | DKK 626K | -29% |
| EBITDA | DKK -64K | -108% |
| Net profit | DKK 3,5M | +1513% |
| Total assets | DKK 3,7M | -11% |
| Equity | DKK 2,3M | +186% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | -390 | -391 | -49 | -533 | -168 | 876 | 626 |
| Staff expenses | -90 | -529 | -1.066 | -161 | -260 | -58 | -690 |
| EBITDA | -480 | -920 | -1.115 | -694 | -428 | 818 | -64 |
| Depreciation & amort. | -4 | -0 | -5 | -13 | -0 | -168 | -184 |
| EBIT | -484 | -920 | -1.120 | -706 | -428 | 649 | -248 |
| Net financials | -23 | -25 | -6 | -557 | -372 | -419 | 3.700 |
| Profit before tax | -506 | -945 | -1.126 | -1.263 | -800 | 231 | 3.452 |
| Tax | -0 | -39 | -345 | 14 | -0 | 14 | -45 |
| Net profit | -506 | -907 | -782 | -1.277 | -800 | 217 | 3.497 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 222 | 418 | 718 | 3.433 | 3.222 | 4.171 | 3.700 |
| Equity | -456 | -1.363 | -2.144 | -2.108 | -2.908 | -2.700 | 2.312 |
| Long-term debt | 621 | 1.500 | 2.400 | 4.692 | 5.176 | 5.590 | 0 |
| Short-term debt | 58 | 281 | 462 | 291 | 337 | 578 | 730 |
| Total debt | 679 | 1.781 | 2.862 | 4.983 | 5.512 | 6.168 | 730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SM Holdings ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 33.3% | 33.3% | 2022 | |
TJN Holdings ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bøgenskjold | Unofficial title | 0 companies |
| Anders Holme Jensen | Chairman | 0 companies |
| Lars Mansfeld-Giese | Board of Directors | 0 companies |
| Michael Ingemann Nielsen | Chairman | 0 companies |
| Flemming Würtz Andersen | Board of Directors | 0 companies |