| Revenue | DKK 1,4M | -22% |
| EBITDA | DKK 325K | -62% |
| Net profit | DKK 258K | -60% |
| Total assets | DKK 2,8M | +0% |
| Equity | DKK 2,6M | +11% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 342 | 768 | 405 | 65 | -3 | 1.798 | 1.360 | 1.799 | 1.395 |
| Staff expenses | -299 | -1.099 | -659 | -3 | -0 | -623 | -1.109 | -950 | -1.069 |
| EBITDA | 44 | -331 | -262 | 63 | -3 | 1.175 | 251 | 849 | 325 |
| Depreciation & amort. | -14 | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | -388 | -262 | 63 | -3 | 1.175 | 251 | 849 | 325 |
| Net financials | -1 | -0 | -1 | -2 | 1.090 | -14 | -5 | -8 | 5 |
| Profit before tax | 29 | -388 | -263 | 61 | 1.088 | 1.161 | 246 | 841 | 331 |
| Tax | 11 | -0 | -11 | -0 | -0 | 224 | 54 | 187 | 72 |
| Net profit | 17 | -388 | -253 | 61 | 1.088 | 937 | 192 | 654 | 258 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 419 | 367 | 235 | 283 | 580 | 1.996 | 1.848 | 2.846 | 2.850 |
| Equity | 67 | -320 | -573 | -512 | 576 | 1.513 | 1.705 | 2.359 | 2.618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 341 | 676 | 808 | 795 | 4 | 483 | 143 | 486 | 232 |
| Total debt | 341 | 676 | 808 | 795 | 4 | 483 | 143 | 486 | 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Abdullah Korkmaz | Management | 0 companies |