| Revenue | DKK 27,5M | +5% |
| EBITDA | DKK -256K | -168% |
| Net profit | DKK -181K | -150% |
| Total assets | DKK 9,3M | -3% |
| Equity | DKK 6,3M | -3% |
| Employees | 26 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.631 | 18.579 | 18.679 | 18.683 | 19.321 | 21.373 | 23.510 | 26.713 | 26.273 | 27.461 |
| Staff expenses | -1.980 | -1.944 | -1.974 | -2.050 | -2.136 | -2.229 | -2.325 | -2.507 | -2.644 | -3.367 |
| EBITDA | 791 | 583 | 340 | 442 | 391 | 807 | 615 | 200 | 374 | -256 |
| Depreciation & amort. | -293 | -362 | -357 | -366 | -248 | -203 | -142 | -134 | -131 | -235 |
| EBIT | 498 | 221 | -17 | 76 | 143 | 604 | 473 | 66 | 243 | -491 |
| Net financials | 72 | 66 | 66 | 41 | 84 | 126 | 142 | 196 | 226 | 259 |
| Profit before tax | 570 | 289 | 49 | 117 | 227 | 730 | 615 | 262 | 469 | -233 |
| Tax | 96 | 58 | 8 | 18 | 90 | 161 | 134 | 58 | 104 | -51 |
| Net profit | 475 | 231 | 41 | 99 | 137 | 569 | 481 | 204 | 365 | -181 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.245 | 6.464 | 7.075 | 7.194 | 7.353 | 7.376 | 8.838 | 9.401 | 9.569 | 9.319 |
| Equity | 4.017 | 4.248 | 4.291 | 4.614 | 4.748 | 5.316 | 5.793 | 5.999 | 6.449 | 6.265 |
| Long-term debt | 1.346 | 1.242 | 1.135 | 1.030 | 983 | 959 | 848 | 734 | 172 | 175 |
| Short-term debt | 648 | 719 | 1.385 | 1.281 | 1.279 | 729 | 1.806 | 2.247 | 2.502 | 2.483 |
| Total debt | 1.994 | 1.960 | 2.520 | 2.311 | 2.262 | 1.688 | 2.654 | 2.981 | 2.673 | 2.658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Unofficial title | Unofficial title | 2006 | — | — |
PR Deputy | Deputy | 2005 | — | — |
RR Unofficial title | Unofficial title | 2021 | — | — |
DP Deputy | Deputy | 2011 | — | — |
CJ Deputy | Deputy | 2025 | — | — |
BJ Unofficial title | Unofficial title | 1999 | — | — |
KL Unofficial title | Unofficial title | 1894 | — | — |
NM Deputy | Deputy | 1894 | — | — |
BB Unofficial title | Unofficial title | 2012 | — | — |
AD Deputy | Deputy | 2008 | — | — |
FD Unofficial title | Unofficial title | 2026 | — | — |
AS Deputy | Deputy | 2021 | — | — |
PA Deputy | Deputy | 2001 | — | — |
EM | Deputy | 1894 | — | — |
EP Deputy | Deputy | 2007 | — | — |
JC Deputy | Deputy | 1894 | — | — |
PK Deputy | Deputy | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1894 | — | — | |
| Board of Directors | 1894 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1894 | — | — | |
| Board of Directors | 1894 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1894 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1894 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1894 | — | — | |
| Board of Directors | 1894 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 1894 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Else Myrup Kristensen | Unofficial title | 0 companies |
| Peter Rasmussen | Deputy | 0 companies |
| Rasmus Rask Hagen Sandal | Unofficial title | 0 companies |
| Dorte Poulsen | Deputy | 0 companies |
| Cecilie Juul Frost | Deputy | 0 companies |
| Bjørn Jensen Knudsen | Unofficial title | 0 companies |
| Kaj Larsen | Unofficial title | 0 companies |
| Niels Marius Jensen | Deputy | 0 companies |
| Brian Buch | Unofficial title | 0 companies |
| Aage Dissing | Deputy | 0 companies |
| Flemming Dalgaard | Unofficial title | 0 companies |
| Anja Sørensen | Deputy | 0 companies |
| Poul Anker Poulsen | Deputy | 0 companies |
| Ellen Margrethe Præstekjær | Deputy | 0 companies |
| Else Pilgaard | Deputy | 0 companies |
| Jørn Christiansen | Deputy | 0 companies |
| Per Kjeldgaard | Deputy | 0 companies |
| Ove Brix Svenningsen | Board of Directors | 0 companies |
| Hanne Frederiksen Schade | Chairman | 0 companies |
| Britta Svenningsen | Board of Directors | 0 companies |
| Mette Herene Nørgaard Thomsen | Board of Directors | 0 companies |
| Morten Jacobsen | Board of Directors | 0 companies |
| Britta Ina Holm | Board of Directors | 0 companies |
| Lars Mose Nielsen | Board of Directors | 0 companies |
| Berit Hausgaard Borglykke | Board of Directors | 0 companies |
| Ann Bargsteen | Board of Directors | 0 companies |
| Torben Olesen | Board of Directors | 0 companies |
| Verner Godske Pedersen | Board of Directors | 0 companies |
| Charlotte Dee Olsen | Board of Directors | 0 companies |
| Grethe Bundgaard Christensen | Board of Directors | 0 companies |
| Ingrid Lilian Nielsen | Board of Directors | 0 companies |
| Ole Larsen | Board of Directors | 0 companies |
| Ib Svaneklink | Board of Directors | 0 companies |
| Pernille Larsen | Board of Directors | 0 companies |
| Lene Jensen | Board of Directors | 0 companies |
| Karen Eva Rasmussen | Board of Directors | 0 companies |
| Flemming Bang Andersen | Board of Directors | 0 companies |
| Michael Mose Kristensen | Chairman | 0 companies |
| Jørgen Kærsgård Nielsen | Board of Directors | 0 companies |
| Anders Preben Stagsted | Board of Directors | 0 companies |
| Roger Palsgård | Board of Directors | 0 companies |
| Margit Irene Kristensen | Board of Directors | 0 companies |
| Poul Kristian Thomsen | Board of Directors | 0 companies |
| Jan Mose Steffensen | Board of Directors | 0 companies |
| Asger Østergård Andersen | Chairman | 0 companies |
| Søren Jensen | Board of Directors | 0 companies |
| Camilla Jakobsen | Board of Directors | 0 companies |
| Asbjørn Dion Poulsen | Chairman | 0 companies |