| Revenue | DKK 1,4M | +68% |
| EBITDA | DKK 511K | +2037% |
| Net profit | DKK 393K | +2806% |
| Total assets | DKK 1,3M | +216% |
| Equity | DKK 454K | +650% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | 692 | 775 | 1.036 | 1.127 | 1.264 | 401 | 795 | 852 | 1.434 |
| Staff expenses | -174 | -562 | -711 | -869 | -932 | -1.028 | -510 | -709 | -829 | -924 |
| EBITDA | -217 | 130 | 64 | 167 | 196 | 236 | -131 | 78 | 24 | 511 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -217 | 130 | 64 | 167 | 196 | 236 | -131 | 78 | 24 | 511 |
| Net financials | -0 | -1 | -1 | -2 | -3 | -6 | -2 | 0 | 1 | -0 |
| Profit before tax | -217 | 129 | 63 | 166 | 192 | 230 | -133 | 78 | 25 | 511 |
| Tax | -0 | -18 | 20 | 45 | 47 | 55 | -29 | 17 | 11 | 117 |
| Net profit | -217 | 147 | 43 | 120 | 146 | 176 | -104 | 61 | 14 | 393 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 406 | 386 | 483 | 1.154 | 702 | 320 | 432 | 403 | 1.274 |
| Equity | -167 | -20 | 23 | 143 | 289 | 240 | -14 | 47 | 61 | 454 |
| Long-term debt | 150 | 250 | 150 | 1 | 19 | 44 | 160 | 160 | 160 | 160 |
| Short-term debt | 20 | 176 | 212 | 338 | 844 | 418 | 173 | 225 | 182 | 658 |
| Total debt | 170 | 426 | 362 | 339 | 864 | 462 | 334 | 385 | 343 | 819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BØRNUM HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Børnum Lindahl | Management | 0 companies |