| Revenue | DKK 1,9M | +30% |
| EBITDA | DKK 941K | +28% |
| Net profit | DKK 752K | +26% |
| Total assets | DKK 1,7M | +82% |
| Equity | DKK 1,3M | +102% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 603 | 1.229 | 1.504 | 1.660 | 1.416 | 1.311 | 1.543 | 1.436 | 1.865 |
| Staff expenses | -22 | -87 | -625 | -622 | -719 | -767 | -671 | -702 | -924 |
| EBITDA | 581 | 1.142 | 879 | 1.038 | 697 | 544 | 871 | 734 | 941 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 |
| EBIT | 571 | 1.132 | 869 | 1.028 | 687 | 544 | 871 | 734 | 941 |
| Net financials | 0 | 0 | -5 | 47 | -12 | -11 | 3 | 11 | 26 |
| Profit before tax | 571 | 1.132 | 863 | 1.075 | 675 | 533 | 874 | 746 | 967 |
| Tax | 126 | 249 | 190 | 237 | 149 | 117 | 195 | 149 | 215 |
| Net profit | 445 | 883 | 673 | 839 | 526 | 415 | 679 | 597 | 752 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.084 | 1.501 | 2.185 | 3.086 | 1.591 | 905 | 1.064 | 928 | 1.687 |
| Equity | 917 | 1.200 | 1.873 | 2.712 | 1.411 | 626 | 855 | 652 | 1.317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 294 | 308 | 373 | 180 | 279 | 207 | 276 | 370 |
| Total debt | 159 | 294 | 308 | 373 | 180 | 279 | 207 | 276 | 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mejer Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Mejer Mortensen | Management | 0 companies |