| Revenue | DKK 939K | -49% |
| EBITDA | DKK -219K | -155% |
| Net profit | DKK -199K | -172% |
| Total assets | DKK 469K | -49% |
| Equity | DKK 200K | -50% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.000 | 3.444 | 1.483 | 1.847 | 939 |
| Staff expenses | -3.608 | -3.533 | -1.786 | -1.447 | -1.159 |
| EBITDA | 393 | -89 | -303 | 400 | -219 |
| Depreciation & amort. | -138 | -74 | -52 | -16 | -25 |
| EBIT | 255 | -163 | -355 | 383 | -244 |
| Net financials | -10 | -26 | -43 | -26 | -10 |
| Profit before tax | 245 | -189 | -398 | 358 | -254 |
| Tax | 56 | -37 | -85 | 81 | -55 |
| Net profit | 188 | -151 | -313 | 276 | -199 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.300 | 1.366 | 788 | 912 | 469 |
| Equity | 587 | 436 | 122 | 399 | 200 |
| Long-term debt | 0 | 0 | 43 | 0 | 0 |
| Short-term debt | 1.633 | 888 | 623 | 475 | 269 |
| Total debt | 1.633 | 888 | 666 | 475 | 269 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Juhl Møgelvang | Management | 0 companies |
| Kim Dal Svenningsen | Board of Directors | 0 companies |
| Hanne Isak Møgelvang | Chairman | 0 companies |
| Jesper Wedfeldt Nielsen | Board of Directors | 0 companies |
| Michael Soele Møgelvang | Board of Directors | 0 companies |