| Revenue | DKK 4,5M | +15% |
| EBITDA | DKK 206K | -60% |
| Net profit | DKK 38K | -87% |
| Total assets | DKK 2M | -5% |
| Equity | DKK 334K | -39% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.293 | 3.559 | 3.451 | 3.917 | 4.502 |
| Staff expenses | -2.910 | -2.980 | -2.741 | -3.406 | -4.296 |
| EBITDA | 261 | 579 | 709 | 511 | 206 |
| Depreciation & amort. | -222 | -91 | -126 | -133 | -141 |
| EBIT | 40 | 488 | 584 | 379 | 65 |
| Net financials | -24 | -17 | -17 | -6 | -16 |
| Profit before tax | 16 | 471 | 567 | 373 | 49 |
| Tax | 19 | 104 | 123 | 82 | 11 |
| Net profit | -4 | 367 | 444 | 291 | 38 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.020 | 1.985 | 2.425 | 2.090 | 1.991 |
| Equity | 244 | 611 | 1.055 | 546 | 334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.775 | 1.347 | 1.336 | 1.516 | 1.638 |
| Total debt | 1.775 | 1.347 | 1.336 | 1.516 | 1.638 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NP | Founder | 2016 |
AB Management | Management | 2025 |
BJ Founder | Founder | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Blumensaadt Jensen | Founder | 0 companies |
| Anne Birgitte Jensen | Management | 0 companies |
| Birte Jensen | Founder | 0 companies |