| Revenue | DKK 8,3M | +33% |
| EBITDA | DKK 1,9M | +5% |
| Net profit | DKK 626K | -52% |
| Total assets | DKK 5,7M | +75% |
| Equity | DKK 942K | -30% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 113 | 76 | -26 | 60 | 2.576 | 6.269 | 8.330 |
| Staff expenses | -0 | -0 | -0 | -3 | -320 | -2.201 | -4.497 | -6.466 |
| EBITDA | 26 | 113 | 76 | -29 | -260 | 375 | 1.772 | 1.864 |
| Depreciation & amort. | -41 | -85 | -54 | -54 | -36 | -1 | -1 | -8 |
| EBIT | -15 | 29 | 22 | -83 | -296 | 374 | 1.771 | 1.856 |
| Net financials | 0 | -1 | -12 | -10 | 56 | -49 | -76 | -1.025 |
| Profit before tax | -15 | 28 | 10 | -92 | -240 | 325 | 1.695 | 831 |
| Tax | -3 | 6 | 4 | -12 | -43 | 79 | 395 | 204 |
| Net profit | -13 | 22 | 7 | -80 | -196 | 246 | 1.301 | 626 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 277 | 248 | 168 | 78 | 837 | 3.241 | 5.671 |
| Equity | 37 | 59 | 66 | -14 | -210 | 36 | 1.337 | 942 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 86 | 0 | 0 |
| Short-term debt | 193 | 218 | 182 | 182 | 288 | 714 | 1.899 | 4.722 |
| Total debt | 193 | 218 | 182 | 182 | 288 | 801 | 1.899 | 4.722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simon Duus Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Duus Okholm | Founder | 0 companies |