| Revenue | DKK -171,6M | +6% |
| EBITDA | DKK 1,9M | +129% |
| Net profit | DKK -184,9M | -42% |
| Total assets | DKK 1,3B | -9% |
| Equity | DKK -196,1M | -1639% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -275 | -2.125 | 154.902 | -162.122 | -171.603 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -275 | -2.125 | 154.902 | -6.818 | 1.947 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -275 | -2.125 | 154.902 | -6.818 | 1.947 |
| Net financials | -12 | -299 | -141 | -155.351 | -193.135 |
| Profit before tax | -287 | -2.424 | 154.761 | -162.169 | -191.187 |
| Tax | -8 | -626 | 34.703 | -32.077 | -6.320 |
| Net profit | -279 | -1.798 | 120.058 | -130.092 | -184.867 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38.599 | 379.559 | 907.693 | 1.426.747 | 1.302.346 |
| Equity | 554 | -1.244 | 118.813 | -11.278 | -196.145 |
| Long-term debt | 33.439 | 267.936 | 714.085 | 1.401.993 | 1.485.250 |
| Short-term debt | 4.606 | 112.868 | 38.965 | 30.232 | 13.241 |
| Total debt | 38.045 | 380.804 | 753.050 | 1.432.225 | 1.498.492 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DW Management | Management | 2025 |
AN Management | Management | 2025 |
| Former (10) | ||
SI Management | Management | 2023 – 2024 |
TE Management | Management | 2021 – 2025 |
PF Management | Management | 2018 – 2018 |
SS Management | Management | 2022 – 2025 |
RH Management | Management | 2016 – 2025 |
HS Management | Management | 2021 – 2023 |
RN Management | Management | 2016 – 2021 |
BH Management | Management | 2018 – 2022 |
SS Management | Management | 2016 – 2018 |
MB Management | Management | 2016 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Ingemann | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Peter Franks | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Dannie Wai | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Anders Nyboe Andersen | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |