| Revenue | DKK 1,3M | +12% |
| EBITDA | DKK 129K | +271% |
| Net profit | DKK 6K | +102% |
| Total assets | DKK 1,3M | -14% |
| Equity | DKK 58K | +11% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.523 | 2.185 | 1.381 | 1.111 | 737 | 1.301 | 1.581 | 1.157 | 1.301 |
| Staff expenses | -1.376 | -1.770 | -1.215 | -870 | -1.081 | -789 | -1.408 | -1.609 | -1.315 |
| EBITDA | -4 | 415 | 166 | 241 | -344 | 589 | 200 | -76 | 129 |
| Depreciation & amort. | -0 | -20 | -4 | -32 | -15 | 38 | 14 | 188 | 72 |
| EBIT | -4 | 396 | 162 | 210 | -360 | 551 | 187 | -264 | 58 |
| Net financials | -3 | -0 | -5 | -13 | -9 | -5 | -14 | -69 | -48 |
| Profit before tax | -8 | 395 | 157 | 197 | -368 | 546 | 173 | -333 | 10 |
| Tax | 1 | 93 | 45 | 37 | -83 | 122 | 69 | -31 | 4 |
| Net profit | -9 | 302 | 109 | 160 | -285 | 424 | 104 | -302 | 6 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 575 | 944 | 1.136 | 1.626 | 929 | 924 | 2.077 | 1.518 | 1.305 |
| Equity | 50 | 343 | 202 | 262 | -23 | 400 | 504 | 52 | 58 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 727 | 596 | 453 |
| Short-term debt | 356 | 600 | 932 | 1.365 | 952 | 511 | 830 | 839 | 773 |
| Total debt | 356 | 600 | 932 | 1.365 | 952 | 511 | 1.557 | 1.435 | 1.226 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|