| Revenue | DKK 10K | -353% |
| EBITDA | DKK 10K | +353% |
| Net profit | DKK -36K | +44% |
| Total assets | DKK 77K | -74% |
| Equity | DKK -545K | -7% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 135 | 331 | 136 | 32 | -3 | -2 | -4 | 10 |
| Staff expenses | -26 | -58 | -284 | -183 | -0 | -0 | -2 | -0 | -0 |
| EBITDA | -39 | 77 | 47 | -47 | 32 | -3 | -3 | -4 | 10 |
| Depreciation & amort. | -39 | -78 | -82 | -82 | -90 | -62 | -52 | -50 | -50 |
| EBIT | -78 | -1 | -36 | -129 | -58 | -65 | -55 | -54 | -40 |
| Net financials | -2 | -7 | -4 | -8 | -30 | -2 | -2 | -6 | -6 |
| Profit before tax | -80 | -8 | -39 | -137 | -88 | -66 | -58 | -60 | -46 |
| Tax | -17 | -0 | -8 | 36 | -2 | 4 | 6 | 4 | -10 |
| Net profit | -63 | -8 | -31 | -174 | -86 | -71 | -64 | -64 | -36 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 687 | 679 | 596 | 453 | 306 | 242 | 177 | 291 | 77 |
| Equity | -13 | -20 | -51 | -225 | -311 | -382 | -445 | -509 | -545 |
| Long-term debt | 433 | 301 | 301 | 163 | 144 | 144 | 144 | 144 | 420 |
| Short-term debt | 266 | 398 | 346 | 504 | 465 | 467 | 460 | 634 | 189 |
| Total debt | 699 | 699 | 647 | 667 | 609 | 611 | 603 | 777 | 609 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|