| Revenue | DKK 10,1M | +25% |
| EBITDA | DKK 3,3M | +49% |
| Net profit | DKK 2,1M | +76% |
| Total assets | DKK 23,2M | -7% |
| Equity | DKK 13,5M | +18% |
| Employees | 14 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.276 | 3.530 | 4.386 | 4.573 | 5.415 | 6.774 | 5.033 | 6.189 | 8.088 | 10.103 |
| Staff expenses | -1.516 | -1.992 | -2.733 | -2.973 | -3.157 | -3.669 | -3.716 | -4.793 | -5.884 | -0 |
| EBITDA | 1.636 | 1.395 | 1.534 | 1.600 | 2.257 | 3.105 | 1.318 | 1.396 | 2.204 | 3.281 |
| Depreciation & amort. | -266 | -279 | -234 | -317 | -334 | -375 | -471 | -452 | -583 | -652 |
| EBIT | 1.370 | 1.116 | 1.301 | 1.283 | 1.923 | 2.730 | 847 | 943 | 1.621 | 2.629 |
| Net financials | -205 | -150 | -96 | -9 | -16 | -71 | 107 | -23 | -95 | 29 |
| Profit before tax | 1.165 | 966 | 1.205 | 1.274 | 1.907 | 2.659 | 954 | 920 | 1.526 | 2.657 |
| Tax | 287 | 240 | 250 | 305 | 432 | 641 | 221 | 213 | 356 | 596 |
| Net profit | 878 | 726 | 955 | 970 | 1.475 | 2.018 | 733 | 707 | 1.170 | 2.061 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.250 | 10.217 | 11.004 | 11.044 | 14.588 | 12.787 | 17.950 | 25.047 | 24.971 | 23.165 |
| Equity | 2.947 | 3.571 | 4.473 | 5.342 | 6.818 | 8.836 | 9.569 | 10.276 | 11.445 | 13.507 |
| Long-term debt | 1.224 | 1.187 | 0 | 26 | 36 | 0 | 0 | 0 | 0 | 3.171 |
| Short-term debt | 3.757 | 5.188 | 6.279 | 5.465 | 7.559 | 3.731 | 8.164 | 14.562 | 13.321 | 6.241 |
| Total debt | 4.981 | 6.374 | 6.279 | 5.491 | 7.595 | 3.731 | 8.164 | 14.562 | 13.321 | 9.411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anders Rasmussen Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Gudmund Rasmussen | Management | 0 companies |
| Ole Laurids Mollerup | Board of Directors | 0 companies |
| Christoffer Rosbjerg Andersen | Board of Directors | 0 companies |
| Søren Vig Berg | Chairman | 0 companies |