| Revenue | DKK 50K | +7% |
| EBITDA | DKK 46K | +1% |
| Net profit | DKK 33K | +3% |
| Total assets | DKK 101K | -21% |
| Equity | DKK 90K | +58% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | 2 | 1 | 37 | 41 | 48 | 47 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -9 | -1 | -1 | 35 | 28 | 47 | 45 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -9 | -1 | -1 | 35 | 28 | 47 | 45 | 46 |
| Net financials | -45 | -15 | 33 | 132 | -2 | -1 | -0 | -4 | -2 |
| Profit before tax | -47 | -24 | 33 | 131 | 33 | 28 | 47 | 41 | 44 |
| Tax | -0 | -3 | -0 | -1 | 9 | 7 | 12 | 9 | 10 |
| Net profit | -47 | -21 | 33 | 132 | 24 | 20 | 35 | 32 | 33 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 955 | 979 | 1.176 | 52 | 93 | 69 | 154 | 128 | 101 |
| Equity | 953 | 957 | 990 | 52 | 75 | 50 | 85 | 57 | 90 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 22 | 44 | 0 | 17 | 18 | 69 | 71 | 10 |
| Total debt | 3 | 22 | 44 | 0 | 17 | 18 | 69 | 71 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dyssegård Investments ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Léon Siehr | Management | 0 companies |