| Revenue | DKK 10,3M | +35% |
| EBITDA | DKK 1,9M | -10% |
| Net profit | DKK 1,1M | -22% |
| Total assets | DKK 17,3M | -7% |
| Equity | DKK 8,5M | -3% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.886 | 9.124 | 8.986 | 7.624 | 10.317 |
| Staff expenses | -6.195 | -5.373 | -6.227 | -5.551 | -8.443 |
| EBITDA | 4.690 | 3.751 | 2.759 | 2.073 | 1.873 |
| Depreciation & amort. | -939 | -988 | -304 | -213 | -313 |
| EBIT | 3.752 | 2.763 | 2.455 | 1.859 | 1.561 |
| Net financials | -100 | -146 | -112 | -28 | -134 |
| Profit before tax | 3.651 | 2.618 | 2.343 | 1.831 | 1.427 |
| Tax | 804 | 589 | 517 | 417 | 321 |
| Net profit | 2.847 | 2.028 | 1.826 | 1.414 | 1.106 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.433 | 14.478 | 14.400 | 18.566 | 17.257 |
| Equity | 10.134 | 9.363 | 9.189 | 8.803 | 8.509 |
| Long-term debt | 152 | 0 | 0 | 0 | 279 |
| Short-term debt | 5.026 | 5.013 | 5.119 | 9.650 | 8.314 |
| Total debt | 5.026 | 5.013 | 5.119 | 9.650 | 8.593 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AL Management | Management | 2025 |
AB Founder | Founder | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (4) | ||
| Board of Directors | 2016 – 2020 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Lindberg Staal | Management | 0 companies |
| Allan Buhl Hansen | Founder | 0 companies |
| Lone Margrethe Hansen | Board of Directors | 0 companies |
| Peter Agentoft Nielsen | Chairman | 0 companies |
| Niels Frode Sølvsteen | Board of Directors | 0 companies |
| Jacob Rohde | Board of Directors | 0 companies |
| Kenneth Svare | Board of Directors | 0 companies |
| Michael Løfgren Østergaard | Board of Directors | 0 companies |
| Henrik Lindberg Staal | Board of Directors | 0 companies |
| Helge Andreas Busk | Chairman | 0 companies |