| Revenue | DKK 268K | +114% |
| EBITDA | DKK 268K | +119% |
| Net profit | DKK 84K | +477% |
| Total assets | DKK 4,9M | +1% |
| Equity | DKK 137K | +162% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 118 | 101 | 153 | 83 | 547 | 1.351 | 125 | 268 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -325 | -190 | -2 | -0 |
| EBITDA | 4 | 118 | 101 | 153 | 83 | 222 | 1.161 | 122 | 268 |
| Depreciation & amort. | -0 | -11 | -18 | -22 | -28 | -31 | -38 | -38 | -38 |
| EBIT | 4 | 107 | 84 | 131 | 55 | 191 | 1.123 | 84 | 229 |
| Net financials | -30 | -87 | -97 | -52 | -126 | -101 | -101 | -102 | -110 |
| Profit before tax | -26 | 20 | -14 | 79 | -72 | 90 | 1.022 | -18 | 119 |
| Tax | -5 | 7 | 1 | 22 | -10 | 26 | 233 | 5 | 35 |
| Net profit | -21 | 13 | -14 | 57 | -62 | 64 | 789 | -22 | 84 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.779 | 2.558 | 2.737 | 2.610 | 4.558 | 5.208 | 4.828 | 4.875 | 4.934 |
| Equity | 29 | 42 | 27 | 84 | 22 | 86 | 875 | 52 | 137 |
| Long-term debt | 22 | 22 | 22 | 22 | 1.778 | 49 | 49 | 49 | 89 |
| Short-term debt | 1.728 | 2.495 | 2.688 | 2.504 | 3.333 | 5.023 | 3.904 | 4.774 | 4.708 |
| Total debt | 1.750 | 2.516 | 2.709 | 2.526 | 4.536 | 5.072 | 3.953 | 4.823 | 4.797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
US Holding Odense ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Solvang | Management | 0 companies |