| Revenue | DKK -129K | -24% |
| EBITDA | DKK -129K | +24% |
| Net profit | DKK -137K | +50% |
| Total assets | DKK 312K | -62% |
| Equity | DKK -186K | -279% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 931 | 501 | -314 | 701 | 400 | -18 | 136 | -169 | -129 |
| Staff expenses | -201 | -333 | -319 | -392 | -333 | -92 | -0 | -0 | -0 |
| EBITDA | 730 | 168 | -633 | 309 | 67 | -111 | 136 | -169 | -129 |
| Depreciation & amort. | -0 | -0 | -3 | -5 | -5 | -7 | -12 | -12 | -7 |
| EBIT | 730 | 168 | -636 | 304 | 61 | -117 | 123 | -181 | -136 |
| Net financials | -301 | -9 | -7 | 11 | -30 | -61 | 52 | 8 | -0 |
| Profit before tax | 429 | 159 | -644 | 315 | 31 | -179 | 175 | -173 | -137 |
| Tax | 172 | 40 | -135 | 76 | 12 | -35 | -18 | 100 | -0 |
| Net profit | 257 | 119 | -509 | 239 | 19 | -144 | 193 | -273 | -137 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 729 | 1.117 | 477 | 1.206 | 1.080 | 1.093 | 1.141 | 828 | 312 |
| Equity | 307 | 426 | -83 | 156 | 175 | 31 | 224 | -49 | -186 |
| Long-term debt | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 422 | 652 | 560 | 1.050 | 905 | 1.062 | 917 | 877 | 497 |
| Total debt | 422 | 692 | 560 | 1.050 | 905 | 1.062 | 917 | 877 | 497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WW Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Wang Weimin | Management | 0 companies |