| Revenue | DKK 1,7M | -16% |
| EBITDA | DKK 295K | -57% |
| Net profit | DKK -227K | -3563% |
| Total assets | DKK 8M | -6% |
| Equity | DKK 3,9M | -6% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.250 | 1.625 | 1.199 | 1.806 | 1.799 | 1.097 | 3.079 | 1.983 | 1.667 |
| Staff expenses | -710 | -1.065 | -1.306 | -1.535 | -978 | -849 | -1.386 | -1.299 | -1.372 |
| EBITDA | 540 | 560 | -107 | 270 | 821 | 248 | 1.693 | 684 | 295 |
| Depreciation & amort. | -564 | -383 | -11 | -140 | -512 | -404 | -548 | -413 | -251 |
| EBIT | -24 | 177 | -118 | 130 | 309 | -157 | 1.145 | 271 | 44 |
| Net financials | -44 | -78 | -114 | -119 | -152 | -139 | -203 | -243 | -247 |
| Profit before tax | -69 | 99 | -233 | 11 | 188 | -119 | 942 | 27 | -204 |
| Tax | -10 | 22 | -40 | 7 | 16 | 88 | 192 | 21 | 23 |
| Net profit | -58 | 77 | -193 | 4 | 172 | -207 | 750 | 7 | -227 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.351 | 5.575 | 7.362 | 7.142 | 7.811 | 7.198 | 8.307 | 8.484 | 7.968 |
| Equity | 3.296 | 3.373 | 3.592 | 3.596 | 3.406 | 3.364 | 4.114 | 4.120 | 3.893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 482 | 1.113 | 669 | 387 |
| Short-term debt | 1.419 | 1.589 | 3.081 | 2.850 | 3.724 | 2.699 | 2.235 | 2.829 | 2.798 |
| Total debt | 1.419 | 1.589 | 3.081 | 2.850 | 3.724 | 3.181 | 3.348 | 3.498 | 3.185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2016 | — | — |
SJ Founder | Founder | 2016 | — | — |
HT Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HKS Holding 2016 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Søren Jensen | Founder | 0 companies |
| Simon Jochumsen | Founder | 0 companies |
| Henrik Tommy Jensen | Management | 0 companies |
| Helle Smith | Board of Directors | 0 companies |
| Tanja Maric Wasniowski | Board of Directors | 0 companies |
| Rikke Luzia Jensen | Chairman | 0 companies |