| Revenue | DKK 326K | +52% |
| EBITDA | DKK 326K | +52% |
| Net profit | DKK 125K | +294% |
| Total assets | DKK 1,9M | +4% |
| Equity | DKK 483K | +35% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -328 | 24 | 436 | 597 | 626 | 315 | 904 | 215 | 326 |
| Staff expenses | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -367 | 24 | 436 | 597 | 623 | 315 | 904 | 215 | 326 |
| Depreciation & amort. | -0 | -0 | -210 | -466 | -449 | -399 | -304 | -142 | -142 |
| EBIT | -367 | 24 | 226 | 130 | 173 | -85 | 600 | 74 | 185 |
| Net financials | -11 | -15 | -60 | -91 | -73 | -61 | -38 | -31 | -24 |
| Profit before tax | -379 | 9 | 166 | 39 | 101 | -145 | 562 | 43 | 160 |
| Tax | -83 | -3 | 46 | 8 | 23 | -38 | 124 | 11 | 35 |
| Net profit | -296 | 12 | 120 | 31 | 78 | -108 | 439 | 32 | 125 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 193 | 507 | 3.669 | 3.332 | 4.293 | 2.527 | 1.749 | 1.788 | 1.860 |
| Equity | -246 | -234 | -114 | -82 | -5 | -113 | 326 | 358 | 483 |
| Long-term debt | 0 | 2 | 1.724 | 1.162 | 713 | 490 | 366 | 0 | 0 |
| Short-term debt | 438 | 739 | 2.059 | 2.252 | 3.585 | 2.150 | 1.007 | 1.382 | 1.309 |
| Total debt | 438 | 740 | 3.783 | 3.414 | 4.298 | 2.640 | 1.372 | 1.382 | 1.309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hans Aarøe Invest ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Krag Aarøe | Management | 0 companies |