| Revenue | DKK 1,2M | +38% |
| EBITDA | DKK 494K | +385% |
| Net profit | DKK 374K | +391% |
| Total assets | DKK 1,5M | +5% |
| Equity | DKK 905K | +39% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.650 | 2.843 | 2.527 | 2.487 | 2.647 | 2.895 | 703 | 834 | 1.154 |
| Staff expenses | -0 | -1.221 | -916 | -961 | -966 | -829 | -1.134 | -1.347 | -1.219 |
| EBITDA | -88 | -40 | 45 | 38 | 485 | 417 | 213 | 102 | 494 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -88 | -40 | 45 | 38 | 485 | 417 | 213 | 102 | 494 |
| Net financials | -6 | -4 | -4 | -2 | -2 | -14 | -9 | -3 | -10 |
| Profit before tax | -94 | -44 | 41 | 35 | 483 | 403 | 204 | 99 | 484 |
| Tax | 32 | 68 | 10 | 8 | 106 | 89 | 46 | 22 | 110 |
| Net profit | -126 | -112 | 30 | 27 | 377 | 314 | 158 | 76 | 374 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 967 | 520 | 442 | 426 | 1.070 | 1.282 | 1.352 | 1.387 | 1.459 |
| Equity | 517 | 15 | 45 | 72 | 449 | 650 | 694 | 653 | 905 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 366 | 489 | 370 | 320 | 575 | 595 | 630 | 715 | 544 |
| Total debt | 366 | 489 | 370 | 320 | 575 | 595 | 630 | 715 | 544 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|