| Revenue | DKK 8,7M | +1% |
| EBITDA | DKK 3,7M | +32% |
| Net profit | DKK 1,9M | +22% |
| Total assets | DKK 10,1M | +4% |
| Equity | DKK 5,8M | +32% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.458 | 4.841 | 7.100 | 8.558 | 8.681 |
| Staff expenses | -3.110 | -3.358 | -4.252 | -5.760 | -5.000 |
| EBITDA | 1.348 | 1.483 | 2.846 | 2.798 | 3.681 |
| Depreciation & amort. | -655 | -801 | -619 | -619 | -1.041 |
| EBIT | 692 | 682 | 2.226 | 2.178 | 2.640 |
| Net financials | -121 | -218 | -105 | -129 | -146 |
| Profit before tax | 571 | 464 | 2.121 | 2.050 | 2.494 |
| Tax | 65 | 78 | 470 | 469 | 567 |
| Net profit | 506 | 386 | 1.651 | 1.581 | 1.928 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.802 | 6.698 | 8.439 | 9.642 | 10.054 |
| Equity | 1.284 | 1.670 | 3.321 | 4.402 | 5.829 |
| Long-term debt | 258 | 833 | 1.301 | 1.070 | 551 |
| Short-term debt | 4.846 | 3.704 | 3.263 | 3.290 | 2.500 |
| Total debt | 5.104 | 4.537 | 4.564 | 4.360 | 3.051 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FH Founder | Founder | 2016 |
MB Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Høgh Thomasen | Founder | 0 companies |
| Mathias Blicher Thomasen | Management | 0 companies |
| Rasmus Maibohm Rosenfeldt-Kristensen | Board of Directors | 0 companies |
| Troels Gjeding Lindeblad-Rivenes | Board of Directors | 0 companies |