| Revenue | DKK 764K | -9% |
| EBITDA | DKK 69K | -67% |
| Net profit | DKK -129K | -1835% |
| Total assets | DKK 764K | -9% |
| Equity | DKK 458K | -22% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.209 | 3.300 | 3.466 | 2.324 | 1.205 | 1.308 | 977 | 682 | 843 | 764 |
| Staff expenses | -4.703 | -3.516 | -2.939 | -2.584 | -1.270 | -967 | -735 | -611 | -638 | -602 |
| EBITDA | -1.494 | -216 | 526 | -260 | -64 | 341 | 242 | 71 | 205 | 69 |
| Depreciation & amort. | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -200 |
| EBIT | -1.694 | -416 | 326 | -460 | -264 | 141 | 42 | -129 | 5 | -131 |
| Net financials | -7 | -22 | -7 | 2 | 6 | 3 | 5 | -2 | 2 | 2 |
| Profit before tax | -964 | -262 | 320 | -458 | -258 | 144 | 47 | -131 | 7 | -129 |
| Tax | 369 | 88 | 86 | -69 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.333 | -350 | 234 | -389 | -258 | 144 | 47 | -131 | 7 | -129 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.387 | 2.658 | 2.546 | 1.983 | 1.441 | 1.559 | 1.190 | 892 | 836 | 764 |
| Equity | 1.913 | 1.563 | 1.797 | 1.300 | 1.042 | 1.186 | 833 | 584 | 587 | 458 |
| Long-term debt | 0 | 0 | 308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.402 | 1.095 | 679 | 683 | 399 | 373 | 358 | 308 | 249 | 306 |
| Total debt | 1.402 | 1.095 | 679 | 683 | 399 | 373 | 358 | 308 | 249 | 306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Huset Heckmann ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Skovbo Heckmann | Management | 0 companies |