| Revenue | DKK 4,9M | +496% |
| EBITDA | DKK 4,9M | +496% |
| Net profit | DKK 3,6M | +486% |
| Total assets | DKK 5,9M | -26% |
| Equity | DKK 5,8M | +111% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.153 | 1.144 | 1.233 | 46 | 500 | 448 | 424 | 828 | 4.934 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.106 | 1.098 | 1.186 | -1 | 500 | 448 | 424 | 828 | 4.934 |
| Depreciation & amort. | -205 | -183 | -224 | -205 | -189 | -111 | -105 | -105 | -0 |
| EBIT | 901 | 915 | 962 | -206 | 311 | 337 | 319 | 723 | 4.934 |
| Net financials | -58 | 45 | 6 | 140 | 29 | 163 | -112 | 67 | -321 |
| Profit before tax | 842 | 960 | 967 | -66 | 341 | 500 | 207 | 790 | 4.614 |
| Tax | 186 | 203 | 201 | 14 | 72 | 110 | 45 | 184 | 1.062 |
| Net profit | 657 | 757 | 766 | -80 | 269 | 390 | 162 | 606 | 3.552 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.364 | 7.530 | 8.121 | 8.005 | 7.515 | 7.570 | 7.356 | 7.895 | 5.865 |
| Equity | 1.971 | 2.228 | 2.494 | 2.415 | 2.198 | 2.588 | 2.400 | 2.756 | 5.808 |
| Long-term debt | 4.045 | 3.995 | 3.945 | 3.894 | 3.840 | 3.788 | 3.736 | 3.683 | 0 |
| Short-term debt | 834 | 776 | 1.151 | 1.152 | 892 | 583 | 585 | 796 | 58 |
| Total debt | 4.879 | 4.771 | 5.096 | 5.046 | 4.732 | 4.371 | 4.321 | 4.479 | 58 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|