| Revenue | DKK 2,5M | +108% |
| EBITDA | DKK 2,5M | +98% |
| Net profit | DKK 1,4M | +302% |
| Total assets | DKK 25,1M | +5% |
| Equity | DKK 4,5M | +47% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 194 | 79 | 106 | 663 | 844 | 1.322 | 955 | 1.178 | 1.202 | 2.500 |
| Staff expenses | -0 | -0 | -0 | -39 | -212 | -334 | -265 | -124 | -589 | -497 |
| EBITDA | 244 | -148 | 1.830 | 366 | 1.395 | 2.350 | 767 | -398 | 1.268 | 2.510 |
| Depreciation & amort. | -0 | -0 | -7 | -29 | -34 | -40 | -55 | -78 | -89 | -97 |
| EBIT | 244 | -148 | 1.823 | 337 | 1.361 | 2.310 | 713 | -476 | 1.178 | 2.412 |
| Net financials | -165 | -71 | -394 | -406 | 188 | 744 | -437 | -2.086 | 503 | 131 |
| Profit before tax | 80 | -219 | 1.429 | -69 | 785 | 1.646 | 100 | -1.110 | 427 | 1.799 |
| Tax | 37 | -53 | 315 | -14 | 100 | 331 | -7 | -273 | 73 | 372 |
| Net profit | 42 | -166 | 1.114 | -55 | 685 | 1.314 | 107 | -837 | 355 | 1.427 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.565 | 4.864 | 9.463 | 20.118 | 21.210 | 23.854 | 23.731 | 22.538 | 23.922 | 25.110 |
| Equity | 515 | 349 | 1.463 | 1.408 | 2.093 | 3.408 | 3.515 | 2.677 | 3.032 | 4.459 |
| Long-term debt | 1.720 | 2.064 | 1.063 | 9.268 | 8.892 | 9.561 | 9.153 | 8.739 | 8.323 | 7.437 |
| Short-term debt | 194 | 2.342 | 6.420 | 8.886 | 9.517 | 9.785 | 9.895 | 10.197 | 11.458 | 11.702 |
| Total debt | 1.914 | 4.405 | 7.483 | 18.154 | 18.409 | 19.347 | 19.048 | 18.936 | 19.781 | 19.138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LM Holding Nyk. Sj. ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mårtensson | Chief Executive Officer | 0 companies |