| Revenue | DKK 45M | +8% |
| EBITDA | DKK 17,6M | +22% |
| Net profit | DKK 11,7M | +39% |
| Total assets | DKK 46,5M | -2% |
| Equity | DKK 25,8M | +15% |
| Employees | 51 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 34.721 | 37.944 | 36.947 | 41.728 | 45.009 |
| Staff expenses | -20.152 | -22.402 | -22.082 | -27.358 | -27.432 |
| EBITDA | 14.539 | 15.542 | 14.865 | 14.370 | 17.577 |
| Depreciation & amort. | -4.458 | -4.921 | -5.281 | -5.080 | -5.120 |
| EBIT | 10.082 | 10.622 | 9.584 | 9.290 | 12.457 |
| Net financials | -700 | -843 | -1.046 | -916 | -799 |
| Profit before tax | 9.381 | 9.779 | 8.538 | 8.375 | 11.658 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 9.381 | 9.779 | 8.538 | 8.375 | 11.658 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 44.172 | 44.185 | 43.948 | 47.521 | 46.458 |
| Equity | 15.833 | 19.611 | 21.149 | 22.523 | 25.807 |
| Long-term debt | 14.430 | 14.159 | 15.053 | 16.007 | 10.748 |
| Short-term debt | 13.909 | 10.415 | 7.746 | 8.991 | 9.903 |
| Total debt | 28.340 | 24.574 | 22.799 | 24.998 | 20.651 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Individual | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Ørgaard Christensen | Board of Directors | 0 companies |
| Lars Facius | Board of Directors | 0 companies |
| Mikael Hovgaard Borup | Board of Directors | 0 companies |
| Palle Laust Nielsen | Chairman | 0 companies |