| Revenue | DKK 15,9M | +12% |
| EBITDA | DKK 5,6M | +34% |
| Net profit | DKK 3,3M | +48% |
| Total assets | DKK 8,5M | -30% |
| Equity | DKK 5,1M | +29% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.272 | 12.150 | 12.928 | 14.174 | 15.895 |
| Staff expenses | -9.272 | -9.822 | -8.834 | -9.967 | -10.265 |
| EBITDA | 4.999 | 2.328 | 4.093 | 4.206 | 5.630 |
| Depreciation & amort. | -944 | -940 | -979 | -1.269 | -1.227 |
| EBIT | 4.055 | 1.388 | 3.114 | 2.937 | 4.403 |
| Net financials | 9 | -17 | -26 | -41 | -0 |
| Profit before tax | 4.064 | 1.371 | 3.088 | 2.897 | 4.403 |
| Tax | 902 | 307 | 689 | 639 | 1.065 |
| Net profit | 3.162 | 1.064 | 2.399 | 2.258 | 3.338 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.113 | 7.259 | 12.494 | 12.176 | 8.468 |
| Equity | 4.993 | 2.056 | 3.955 | 3.913 | 5.051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.120 | 5.203 | 8.539 | 8.263 | 3.388 |
| Total debt | 3.120 | 5.203 | 8.539 | 8.263 | 3.388 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CF Management | Management | 2016 |
SO Management | Management | 2016 |
PF Management | Management | 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Funch Jakobsen | Management | 0 companies |
| Søren Ole Funch Jensen | Management | 0 companies |
| Pernille Funch Danielsen | Management | 0 companies |